It gets ever-so-slightly complicated by the fact that some things are tax-deductible at the cantonal/local level, and some things are tax-deductible at the federal level, so the calculations start to get rather confusing if you are trying to do your own estimate...and that's assuming your employer actually managed to deduct the Quellensteuer off the right table in the first place (my current employer had to telephone the tax authorities at least three times to get it right....well, we think it's right...)